|
| Net Income/Starting Line | 108.65 | 81.96 | 70.12 | 132.19 | 109.39 |
| Depreciation | 48.83 | 53.02 | 54.85 | 60.59 | 53.86 |
| Depreciation/Depletion | 48.83 | 53.02 | 54.85 | 60.59 | 53.86 |
| Deferred Taxes | -8.16 | -6.83 | -8.64 | -2.76 | .07 |
| Unusual Items | -2.24 | 2.28 | 2.85 | 1.67 | .01 |
| Other Non-Cash Items | 9.83 | 9.72 | 7.73 | 10.23 | 10.19 |
| Non-Cash Items | 7.59 | 12.00 | 10.58 | 11.90 | 10.21 |
| Accounts Receivable | 7.68 | -29.48 | 53.39 | -3.70 | -20.31 |
| Inventories | -2.89 | .43 | 34.75 | 16.22 | -12.32 |
| Prepaid Expenses | 5.62 | -3.50 | -2.42 | -.63 | -13.31 |
| Payable/Accrued | -3.37 | 51.27 | -78.68 | 18.64 | 8.06 |
| Taxes Payable | 3.39 | 5.26 | -9.67 | -7.23 | -6.82 |
| Other Liabilities | -- | 1.12 | 2.37 | .34 | 7.20 |
| Changes in Working Capital | 10.44 | 25.09 | -.27 | 23.64 | -37.50 |
| Cash from Operating Activities | 167.35 | 165.24 | 126.65 | 225.55 | 136.02 |
| Purchase of Fixed Assets | -20.53 | -26.30 | -24.03 | -26.41 | -51.94 |
| Capital Expenditures | -20.53 | -26.30 | -24.03 | -26.41 | -51.94 |
| Acquisition of Business | -7.97 | -30.43 | .00 | -29.35 | -159.48 |
| Sale of Business | 12.98 | .00 | .00 | -- | -- |
| Sale of Fixed Assets | -- | -- | .80 | .88 | 2.17 |
| Sale/Maturity of Investment | -- | .00 | .00 | 29.55 | 60.40 |
| Purchase of Investments | -- | .00 | .00 | -10.35 | -68.10 |
| Other Investing Cash Flow | -7.11 | 8.05 | 4.19 | -3.54 | -20.09 |
| Other Investing Cash Flow Items, Total | -2.10 | -22.39 | 4.98 | -12.80 | -185.10 |
| Cash from Investing Activities | -22.63 | -48.68 | -19.04 | -39.21 | -237.04 |
| Other Financing Cash Flow | -.44 | .86 | 1.34 | 4.64 | 4.30 |
| Financing Cash Flow Items | -.44 | .86 | 1.34 | 4.64 | 4.30 |
| Total Cash Dividends Paid | -38.06 | -36.79 | -35.84 | -32.46 | -30.14 |
| Sale/Issuance of Common | 8.19 | 3.72 | 1.68 | 14.50 | 6.83 |
| Repurchase/Retirement of Common | .00 | -2.54 | -40.27 | -42.18 | .00 |
| Common Stock, Net | 8.19 | 1.18 | -38.58 | -27.68 | 6.83 |
| Issuance (Retirement) of Stock, Net | 8.19 | 1.18 | -38.58 | -27.68 | 6.83 |
| Long Term Debt Issued | .00 | 94.92 | .00 | 18.00 | 259.30 |
| Long Term Debt Reduction | -61.26 | -44.89 | -87.22 | -39.44 | -110.87 |
| Long Term Debt, Net | -61.26 | 50.02 | -87.22 | -21.44 | 148.43 |
| Issuance (Retirement) of Debt, Net | -61.26 | 50.02 | -87.22 | -21.44 | 148.43 |
| Cash from Financing Activities | -91.57 | 15.28 | -160.31 | -76.94 | 129.42 |
| Foreign Exchange Effects | 21.99 | -5.15 | -17.49 | 6.11 | 1.44 |
| Net Change in Cash | 75.13 | 126.68 | -70.20 | 115.51 | 29.84 |
| Net Cash - Beginning Balance | 314.84 | 188.16 | 258.36 | 142.85 | 113.01 |
| Net Cash - Ending Balance | 389.97 | 314.84 | 188.16 | 258.36 | 142.85 |
| Cash Interest Paid | 21.30 | 21.63 | 26.05 | 26.31 | 19.84 |
| Cash Taxes Paid | 35.85 | 30.87 | 48.77 | 51.83 | 49.23 |